The $127mm in PV of stage 1 FCFs was previously calculated and may just be connected to the matching mobile within the still left. Then, we’ll seize the terminal calendar year EBITDA, which is $60mm in Year 5.This offers you the value on the terminal value in today’s bucks, that may then be added on the existing value of forecast period money f